{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Spreadsheet14.1"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":18,"defined_names":944,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Spreadsheet14.1","index":0,"n_rows":209,"n_cols":9,"rows_kept":209,"cut":false,"hidden":false,"merged":[[9,1,9,2],[10,1,10,2],[12,1,12,2],[14,1,14,2],[15,1,15,2],[13,1,13,2],[11,1,11,2],[17,1,17,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Parameters"]
[null,"Interest rate",null,0.05]
[null,"Counterparty CDS Spread",null,500]
[null,"Institution CDS Spread",null,250]
[null,"Institution Spread Borrowing",null,250]
[null,"Institution Spread Lending",null,250]
[null,"Counterparty Recovery",null,0.4]
[null,"Institution Recovery",null,0.4]
[]
[null,"Calculations"]
[null,null,"Conditional","Unconditional"]
[null,"FCA",{"$f":"SUMPRODUCT(C27:C209,E27:E209,G27:G209,A27:A209)*InstitutionSpreadLending/10000","v":118267.65632889145},{"$f":"SUMPRODUCT(G27:G209,A27:A209)*InstitutionSpreadLending/10000","v":153963.36911455539}]
[null,"FBA",{"$f":"SUMPRODUCT(C27:C209,E27:E209,H27:H209,A27:A209)*InstitutionSpreadBorrowing/10000","v":-245166.3060228473},{"$f":"SUMPRODUCT(H27:H209,A27:A209)*InstitutionSpreadBorrowing/10000","v":-316524.47910570272}]
[null,"FVA",{"$f":"C20+C21","v":-126898.64969395586},{"$f":"D20+D21","v":-162561.10999114733}]
[null,"FVA (symmetric)",{"$f":"SUMPRODUCT(C27:C209,E27:E209,I27:I209,A27:A209)*InstitutionSpreadBorrowing/10000","v":-126898.64969395593},{"$f":"SUMPRODUCT(I27:I209,A27:A209)*InstitutionSpreadBorrowing/10000","v":-162561.10999114756}]
[]
[null,null,"Survival (C)","Def Prob (C)","Survival (I)","Def Prob (I)","EE","NEE","EFV"]
[null,0,1,null,1,null,7.8695367187519845E-4,0,{"$f":"G26+H26","v":7.8695367187519845E-4}]
[{"$f":"B27-B26","v":2.747252747252747E-3},2.747252747252747E-3,{"$f":"C26*EXP(-(B27-B26)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.99977108847530438},{"$f":"C26-C27","v":2.289115246956186E-4},{"$f":"E26*EXP(-(B27-B26)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.99988553768684163},{"$f":"-E26+E27","v":-1.1446231315836997E-4},154616.26978473712,-156490.59750472259,{"$f":"G27+H27","v":-1874.3277199854783}]
[{"$f":"B28-B27","v":2.4725274725274728E-2},2.7472527472527476E-2,0.99771324133608752,2.0578471392168618E-3,0.99885596626144624,{"$f":"-E27+E28","v":-1.0295714253953925E-3},445342.2022668313,-528237.52593755524,-82895.323670723941]
[{"$f":"B29-B28","v":2.7472527472527476E-2},5.4945054945054951E-2,0.99543171193736202,2.2815293987255014E-3,0.99771324133608741,-1.142724925358829E-3,602680.01479390869,-772880.78410534014,-170200.76931143145]
[{"$f":"B30-B29","v":2.7472527472527465E-2},8.2417582417582416E-2,0.99315539984575607,2.2763120916059476E-3,0.99657182372659714,-1.1414176094902695E-3,716600.04784425232,-963501.82826622517,-246901.78042197286]
[{"$f":"B31-B30","v":2.7472527472527486E-2},0.1098901098901099,0.99088429313054738,2.2711067152086928E-3,0.99543171193736191,-1.1401117892352319E-3,799007.26832319936,-1134596.9014489928,-335589.63312579342]
[{"$f":"B32-B31","v":2.7472527472527472E-2},0.13736263736263737,0.98861837988829626,2.2659132422511163E-3,0.99429290447447927,-1.1388074628826406E-3,872265.82558883296,-1303347.1946165655,-431081.36902773252]
[{"$f":"B33-B32","v":2.7472527472527458E-2},0.16483516483516483,0.9863576482427836,2.2607316455126591E-3,0.99315539984575585,-1.1375046287234181E-3,937725.18812945334,-1436232.973580868,-498507.78545141465]
[{"$f":"B34-B33","v":2.7472527472527486E-2},0.19230769230769232,0.98410208634494811,2.2555618978354897E-3,0.99201919656070547,-1.1362032850503745E-3,987815.38378336991,-1574358.9636489942,-586543.57986562431]
[{"$f":"B35-B34","v":2.7472527472527486E-2},0.2197802197802198,0.9818516823728245,2.2504039721236158E-3,0.99088429313054704,-1.1349034301584293E-3,1017346.2300233966,-1715207.2936196087,-697861.06359621219]
[{"$f":"B36-B35","v":2.747252747252743E-2},0.24725274725274723,0.97960642453148139,2.2452578413431068E-3,0.98975068806820266,-1.1336050623443894E-3,1048453.9107264632,-1836898.3028749351,-788444.3921484719]
[{"$f":"B37-B36","v":2.7472527472527514E-2},0.27472527472527475,0.97736630105295974,2.2401234785216495E-3,0.98861837988829582,-1.132308179906838E-3,1122504.0404338441,-1889106.5817665902,-766602.54133274616]
[{"$f":"B38-B37","v":2.747252747252743E-2},0.30219780219780218,0.97513130019621075,2.2350008567489921E-3,0.98748736710714924,-1.1310127811465787E-3,1144607.4076544933,-2010622.2493902682,-866014.84173577488]
[{"$f":"B39-B38","v":2.7472527472527486E-2},0.32967032967032966,0.9729014102470348,2.229889949175945E-3,0.98635764824278305,-1.1297188643661915E-3,1173990.9471374857,-2144012.2336059236,-970021.28646843787]
[{"$f":"B40-B39","v":2.747252747252743E-2},0.3571428571428571,0.97067661951801976,2.224790729015047E-3,0.98522922181491279,-1.1284264278702549E-3,1187316.0584343933,-2271547.0274593383,-1084230.9690249451]
[{"$f":"B41-B40","v":2.7472527472527541E-2},0.38461538461538464,0.96845691634847964,2.2197031695401215E-3,0.98410208634494745,-1.1271354699653457E-3,1204454.8169407069,-2393827.1792946137,-1189372.3623539067]
[{"$f":"B42-B41","v":2.747252747252743E-2},0.41208791208791207,0.9662422891043938,2.2146272440858317E-3,0.98297624035598763,-1.1258459889598171E-3,1213468.2040168424,-2495416.7181365476,-1281948.5141197052]
[{"$f":"B43-B42","v":2.7472527472527541E-2},0.43956043956043961,0.96403272617834568,2.2095629260481253E-3,0.98185168237282361,-1.1245579831640207E-3,1204039.8388602303,-2607885.8940656823,-1403846.055205452]
[{"$f":"B44-B43","v":2.747252747252743E-2},0.46703296703296704,0.96182821598946222,2.2045101888834573E-3,0.9807284109219333,-1.1232714508903063E-3,1206934.9935274133,-2710529.2531311936,-1503594.2596037802]
[{"$f":"B45-B44","v":2.747252747252743E-2},0.49450549450549447,0.95962874698335288,2.1994690061093447E-3,0.97960642453148039,-1.1219863904529115E-3,1191842.2911366471,-2801586.6641190397,-1609744.3729823926]
[{"$f":"B46-B45","v":2.7472527472527541E-2},0.52197802197802201,0.95743430763204918,2.1944393513037008E-3,0.97848572173131232,-1.1207028001680719E-3,1443187.8283197314,-2441521.3133045034,-998333.48498477205]
[{"$f":"B47-B46","v":2.7472527472527486E-2},0.5494505494505495,0.95524488643394456,2.189421198104613E-3,0.97736630105295852,-1.1194206783537997E-3,1458137.7189523387,-2515456.6260517179,-1057318.9070993792]
[{"$f":"B48-B47","v":2.7472527472527486E-2},0.57692307692307698,0.95306047191373366,2.1844145202108978E-3,0.97624816102962841,-1.1181400233301053E-3,1459172.1344144575,-2593467.2206766806,-1134295.0862622231]
[{"$f":"B49-B48","v":2.7472527472527375E-2},0.60439560439560436,0.95088105262235245,2.1794192913812127E-3,0.97513130019620942,-1.1168608334189978E-3,1474824.2263024671,-2660787.908999118,-1185963.682696651]
[{"$f":"B50-B49","v":2.7472527472527486E-2},0.63186813186813184,0.94870661713691806,2.1744354854343895E-3,0.97401571708926515,-1.1155831069442623E-3,1474247.4181000581,-2742270.3815685608,-1268022.9634685027]
[{"$f":"B51-B50","v":2.7472527472527486E-2},0.65934065934065933,0.94653715406066907,2.1694630762489897E-3,0.97290141024703336,-1.1143068422317937E-3,1478622.7373256311,-2830757.2544076354,-1352134.5170820043]
[{"$f":"B52-B51","v":2.7472527472527486E-2},0.68681318681318682,0.94437265202290577,2.1645020377633051E-3,0.97178837820942421,-1.1130320376091518E-3,1481038.1026725781,-2902166.4246608363,-1421128.3219882583]
[{"$f":"B53-B52","v":2.7472527472527375E-2},0.71428571428571419,0.94221309967893041,2.1595523439753572E-3,0.9706766195180182,-1.1117586914060062E-3,1479795.9978768916,-2973437.5301880119,-1493641.5323111203]
[{"$f":"B54-B53","v":2.7472527472527597E-2},0.74175824175824179,0.94005848570998773,2.1546139689426758E-3,0.96956613271606429,-1.1104868019539138E-3,1472241.0556496831,-3050894.0281904973,-1578652.9725408142]
[{"$f":"B55-B54","v":2.7472527472527486E-2},0.76923076923076927,0.93790879882320599,2.1496868867817431E-3,0.96845691634847797,-1.1092163675863187E-3,1509593.7125926265,-3067349.7837842782,-1557756.0711916517]
[{"$f":"B56-B55","v":2.7472527472527375E-2},0.79670329670329665,0.93576402775153733,2.1447710716686608E-3,0.96734896896183953,-1.1079473866384415E-3,1509879.4631619223,-3143455.1676582885,-1633575.7044963662]
[{"$f":"B57-B56","v":2.7472527472527486E-2},0.82417582417582413,0.93362416125369885,2.1398664978384829E-3,0.96624228910439203,-1.1066798574475012E-3,1513076.5221651823,-3222487.1883709747,-1709410.6662057925]
[{"$f":"B58-B57","v":2.7472527472527597E-2},0.85164835164835173,0.93148918811411396,2.1349731395848837E-3,0.9651368753260392,-1.1054137783528262E-3,1502102.6632276967,-3304401.5367678325,-1802298.8735401358]
[{"$f":"B59-B58","v":2.7472527472527486E-2},0.87912087912087922,{"$f":"C58*EXP(-(B59-B58)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.92935909714285325},{"$f":"C58-C59","v":2.1300909712607119E-3},{"$f":"E58*EXP(-(B59-B58)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.9640327261783439},-1.1041491476952991E-3,1490160.0459970178,-3382315.9484793292,-1892155.9024823115]
[{"$f":"B60-B59","v":2.7472527472527375E-2},0.90659340659340659,0.92723387717557593,2.1252199672773253E-3,0.96292984021452588,-1.1028859638180233E-3,1466495.2838656721,-3459818.631472283,-1993323.347606611]
[{"$f":"B61-B60","v":2.7472527472527486E-2},0.93406593406593408,0.92511351707347156,2.1203601021043683E-3,0.96182821598946022,-1.101624225065656E-3,1442284.4322072545,-3526042.7856247113,-2083758.3534174568]
[{"$f":"B62-B61","v":2.7472527472527486E-2},0.96153846153846156,0.92299800572320123,2.1155113502703271E-3,0.96072785205967526,-1.1003639297849643E-3,1437370.3351121498,-3595586.9912646422,-2158216.6561524924]
[{"$f":"B63-B62","v":2.7472527472527375E-2},0.98901098901098894,0.92088733203683981,2.1106736863614195E-3,0.95962874698335066,-1.0991050763246024E-3,1418379.0394510259,-3664297.8127765963,-2245918.7733255704]
[{"$f":"B64-B63","v":2.7472527472527486E-2},1.0164835164835164,0.91878148495181733,2.1058470850224831E-3,0.95853089932031565,-1.0978476630350009E-3,1629546.0758404182,-3261724.2848127182,-1632178.2089722999]
[{"$f":"B65-B64","v":2.7472527472527597E-2},1.043956043956044,0.91668045343086135,2.101031520955976E-3,0.95743430763204695,-1.0965916882686999E-3,1627625.2370164003,-3312376.1398373754,-1684750.9028209751]
[{"$f":"B66-B65","v":2.7472527472527375E-2},1.0714285714285714,0.91458422646193915,2.0962269689221991E-3,0.95633897048166705,-1.0953371503799048E-3,1635397.9278798972,-3360467.7980307289,-1725069.8701508318]
[{"$f":"B67-B66","v":2.7472527472527597E-2},1.098901098901099,0.91249279305819964,2.0914334037395177E-3,0.95524488643394223,-1.0940840477248193E-3,1634086.9231343977,-3413049.9681274849,-1778963.0449930872]
[{"$f":"B68-B67","v":2.7472527472527375E-2},1.1263736263736264,0.91040614225791605,2.0866508002835849E-3,0.95415205405528081,-1.0928323786614236E-3,1630558.838328419,-3462503.2178779105,-1831944.3795494915]
[{"$f":"B69-B68","v":2.7472527472527597E-2},1.153846153846154,0.9083242631244286,2.081879133487452E-3,0.95306047191373122,-1.0915821415495852E-3,1629865.4108799815,-3526972.7203143025,-1897107.309434321]
[{"$f":"B70-B69","v":2.7472527472527375E-2},1.1813186813186813,0.90624714474608692,2.0771183783416802E-3,0.95197013857897994,-1.0903333347512811E-3,1631880.962635482,-3572443.6835869164,-1940562.7209514345]
[{"$f":"B71-B70","v":2.7472527472527375E-2},1.2087912087912087,0.90417477623619291,2.072368509894007E-3,0.9508810526223499,-1.0890859566300426E-3,1624199.4296764443,-3609593.8650917276,-1985394.4354152833]
[{"$f":"B72-B71","v":2.7472527472527597E-2},1.2362637362637363,0.90210714673294368,2.0676295032492353E-3,0.94979321261679839,-1.0878400055515103E-3,1620135.568540513,-3652268.4286735337,-2032132.8601330207]
[{"$f":"B73-B72","v":2.7472527472527375E-2},1.2637362637362637,0.90004424539937478,2.0629013335689006E-3,0.9487066171369154,-1.0865954798829902E-3,1641490.3712298959,-3641314.6643735445,-1999824.2931436487]
[{"$f":"B74-B73","v":2.7472527472527597E-2},1.2912087912087913,0.89798606142330317,2.0581839760716036E-3,0.94762126475892161,-1.0853523779937868E-3,1640629.0304579719,-3686127.2639780506,-2045498.2335200787]
[{"$f":"B75-B74","v":2.7472527472527375E-2},1.3186813186813187,0.89593258401727083,2.0534774060323446E-3,0.94653715406066641,-1.0841106982552029E-3,1637625.9710531069,-3741419.782983026,-2103793.8119299188]
[{"$f":"B76-B75","v":2.7472527472527375E-2},1.346153846153846,0.89388380241848786,2.0487815987829672E-3,0.94545428362162631,-1.0828704390400956E-3,1627598.9285294979,-3795048.6659662533,-2167449.7374367556]
[{"$f":"B77-B76","v":2.7472527472527597E-2},1.3736263736263736,0.89183970588877637,2.0440965297114921E-3,0.94437265202290299,-1.0816315987233205E-3,1613081.644531684,-3837095.1611364521,-2224013.5166047681]
[{"$f":"B78-B77","v":2.7472527472527375E-2},1.401098901098901,0.88980028371451403,2.0394221742623397E-3,0.94329225784722126,-1.0803941756817315E-3,1604674.5461541412,-3882795.0309399171,-2278120.4847857757]
[{"$f":"B79-B78","v":2.7472527472527375E-2},1.4285714285714284,0.88776552520657803,2.0347585079359964E-3,0.94221309967892752,-1.0791581682937368E-3,1581884.568030782,-3918622.8655722723,-2336738.2975414903]
[{"$f":"B80-B79","v":2.7472527472527819E-2},1.4560439560439562,0.88573541970028913,2.030105506288904E-3,0.94113517610398756,-1.0779235749399652E-3,1583675.378167368,-3963771.5403969027,-2380096.1622295347]
[{"$f":"B81-B80","v":2.7472527472527375E-2},1.4835164835164836,0.88370995655535534,2.0254631449337923E-3,0.94005848570998485,-1.0766903940027106E-3,1566847.9702993955,-4002025.9378183978,-2435177.967519002]
[{"$f":"B82-B81","v":2.7472527472527375E-2},1.5109890109890109,0.88168912515581666,2.0208313995386806E-3,0.93898302708611892,-1.0754586238659325E-3,1739240.3377025737,-3593933.697364233,-1854693.3596616592]
[{"$f":"B83-B82","v":2.7472527472527597E-2},1.5384615384615385,0.87967291490998922,2.0162102458274322E-3,0.9379087988232031,-1.0742282629158106E-3,1734590.2340776729,-3651293.0984441689,-1916702.864366496]
[{"$f":"B84-B83","v":2.7472527472527375E-2},1.5659340659340659,0.87766131525040969,2.0115996595795327E-3,0.93683579951366291,-1.0729993095401902E-3,1726468.5555344282,-3709383.7194236279,-1982915.1638891997]
[{"$f":"B85-B84","v":2.7472527472527375E-2},1.5934065934065933,0.87565431563378004,2.0069996166296455E-3,0.93576402775153433,-1.0717717621285816E-3,1713299.9981226393,-3752932.4929404166,-2039632.4948177773]
[{"$f":"B86-B85","v":2.7472527472527597E-2},1.6208791208791209,0.8736519055409121,2.0024100928679456E-3,0.93469348213246162,-1.0705456190727158E-3,1700955.0393445226,-3794323.6912364573,-2093368.6518919347]
[{"$f":"B87-B86","v":2.7472527472527375E-2},1.6483516483516483,0.87165407447667276,1.9978310642393415E-3,0.93362416125369574,-1.0693208787658781E-3,1703976.313338236,-3831465.1736818827,-2127488.8603436467]
[{"$f":"B88-B87","v":2.7472527472527375E-2},1.6758241758241756,0.86966081196992862,1.9932625067441423E-3,0.9325560637140925,-1.0680975396032411E-3,1691992.1348547589,-3853276.0038763727,-2161283.8690216141]
[{"$f":"B89-B88","v":2.7472527472527819E-2},1.7032967032967035,0.86767210757349122,1.9887043964373907E-3,0.93148918811411063,-1.0668755999818647E-3,1681386.2855769161,-3882219.5940199788,-2200833.3084430629]
[{"$f":"B90-B89","v":2.7472527472527375E-2},1.7307692307692308,0.86568795086406236,1.9841567094288637E-3,0.93042353305581005,-1.0656550583005853E-3,1669883.0105972604,-3907537.9692547112,-2237654.958657451]
[{"$f":"B91-B90","v":2.7472527472527597E-2},1.7582417582417584,{"$f":"C90*EXP(-(B91-B90)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.86370833144217929},{"$f":"C90-C91","v":1.9796194218830721E-3},{"$f":"E90*EXP(-(B91-B90)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.92935909714284981},-1.0644359129602377E-3,1689600.9603135257,-3868550.0119918855,{"$f":"G91+H91","v":-2178949.0516783595}]
[{"$f":"B92-B91","v":2.7472527472527375E-2},1.7857142857142858,0.86173323893216047,1.9750925100188166E-3,0.92829587898048649,{"$f":"-E91+E92","v":-1.0632181623633219E-3},1671671.2343424305,-3905969.3097408409,-2234298.0753984107]
[{"$f":"B93-B92","v":2.7472527472527375E-2},1.8131868131868132,0.85976266298205095,1.970575950109521E-3,0.92723387717557237,-1.0620018049141144E-3,1652471.6781495826,-3944788.7621669606,-2292317.0840173783]
[{"$f":"B94-B93","v":2.7472527472527597E-2},1.8406593406593408,0.85779659326356827,1.966069718482677E-3,0.92617309033655348,-1.0607868390188901E-3,1644833.3575316903,-3975844.268345925,-2331010.910814235]
[{"$f":"B95-B94","v":2.7472527472527375E-2},1.8681318681318682,0.85583501947204821,1.9615737915200659E-3,0.92511351707346789,-1.0595732630855892E-3,1620863.3047701709,-4012690.1144359,-2391826.8096657293]
[{"$f":"B96-B95","v":2.7472527472527375E-2},1.8956043956043955,0.85387793132639078,1.9570881456574263E-3,0.92405515599794374,-1.0583610755241502E-3,1612279.0255703435,-4042157.4851235612,-2429878.4595532175]
[{"$f":"B97-B96","v":2.7472527472527597E-2},1.9230769230769231,0.85192531856900644,1.9526127573843421E-3,0.92299800572319757,-1.057150274746177E-3,1599177.5228425325,-4057466.4894428165,-2458288.966600284]
[{"$f":"B98-B97","v":2.7472527472527375E-2},1.9505494505494505,0.84997717096576242,1.9481476032440215E-3,0.92194206486403241,-1.0559408591651609E-3,1580610.9059594809,-4084915.3692550114,-2504304.4632955305]
[{"$f":"B99-B98","v":2.7472527472527375E-2},1.9780219780219779,0.84803347830592868,1.9436926598337401E-3,0.92088733203683604,-1.0547328271963696E-3,1565549.6076461158,-4109607.158021817,-2544057.5503757009]
[{"$f":"B100-B99","v":2.7472527472527597E-2},2.0054945054945055,0.84609423040212473,1.9392479038039534E-3,0.91983380585957919,-1.0535261772568472E-3,1602203.4920998276,-3962029.9238399598,-2359826.4317401322]
[{"$f":"B101-B100","v":2.7472527472527375E-2},2.0329670329670328,0.84415941709026632,1.9348133118584077E-3,0.91878148495181355,-1.0523209077656359E-3,1695004.4715246407,-3730617.7382308175,-2035613.2667061768]
[{"$f":"B102-B101","v":2.7472527472527375E-2},2.0604395604395602,0.84222902822951184,1.9303888607544728E-3,0.91773036793467011,-1.0511170171434436E-3,1682956.2898300122,-3765915.6390794343,-2082959.3492494221]
[{"$f":"B103-B102","v":2.7472527472527819E-2},2.087912087912088,0.84030305370220937,1.9259745273024764E-3,0.91668045343085747,-1.0499145038126434E-3,1671217.5144898121,-3792133.7659990876,-2120916.2515092753]
[{"$f":"B104-B103","v":2.7472527472527375E-2},2.1153846153846154,0.83838148341384378,1.9215702883655927E-3,0.91563174006465986,-1.0487133661976067E-3,1666544.6742382881,-3801428.0997108114,-2134883.4254725231]
[{"$f":"B105-B104","v":2.7472527472527375E-2},2.1428571428571428,0.83646430729298338,1.9171761208603977E-3,0.91458422646193516,-1.0475136027247034E-3,1666829.6269223171,-3811322.9212797359,-2144493.294357419]
[{"$f":"B106-B105","v":2.7472527472527819E-2},2.1703296703296706,0.83455151529122762,1.9127920017557587E-3,0.91353791125011363,-1.0463152118215246E-3,1661027.0670869462,-3818807.3146679243,-2157780.2475809781]
[{"$f":"B107-B106","v":2.7472527472527375E-2},2.197802197802198,0.83264309738315412,1.9084179080735009E-3,0.91249279305819553,-1.0451181919181041E-3,1648804.5567317656,-3822242.7460712162,-2173438.1893394506]
[{"$f":"B108-B107","v":2.7472527472527375E-2},2.2252747252747254,0.83073904356626627,1.9040538168878518E-3,0.91144887051674983,-1.0439225414456965E-3,1633087.2461408724,-3829099.0162368761,-2196011.770096004]
[{"$f":"B109-B108","v":2.7472527472527375E-2},2.2527472527472527,0.82883934386094071,1.8996997053255527E-3,0.91040614225791194,-1.0427282588378883E-3,1621323.5614134525,-3831736.019839962,-2210412.4584265095]
[{"$f":"B110-B109","v":2.7472527472527375E-2},2.2802197802197801,0.82694398831037519,1.8953555505655251E-3,0.90936460691538235,-1.0415353425295981E-3,1625334.3596647249,-3778526.4499028083,-2153192.0902380832]
[{"$f":"B111-B110","v":2.7472527472527819E-2},2.3076923076923079,0.8250529669805361,1.8910213298390932E-3,0.90832426312442449,-1.0403437909578539E-3,1616661.9194113447,-3783330.7357414286,-2166668.8163300836]
[{"$f":"B112-B111","v":2.7472527472527375E-2},2.3351648351648353,0.82316626996010667,1.8866970204294287E-3,0.90728510952186314,-1.039153602561349E-3,1592098.0160714502,-3784911.4691635016,-2192813.4530920517]
[{"$f":"B113-B112","v":2.7472527472527375E-2},2.3626373626373627,0.82128388736043489,1.8823825996717725E-3,0.9062471447460827,-1.0379647757804422E-3,1583275.2006287298,-3797447.1340569663,-2214171.9334282363]
[{"$f":"B114-B113","v":2.7472527472527375E-2},2.3901098901098901,0.81940580931548168,1.8780780449532131E-3,0.90521036743702521,-1.0367773090574905E-3,1570639.8658545334,-3803673.7315932075,-2233033.8657386741]
[{"$f":"B115-B114","v":2.7472527472527375E-2},2.4175824175824174,0.81753202598176933,1.8737833337123533E-3,0.90417477623618858,-1.0355912008366275E-3,1565017.8858319859,-3813509.1960916901,-2248491.3102597045]
[{"$f":"B116-B115","v":2.7472527472527375E-2},2.4450549450549448,0.81566252753832957,1.8694984434397544E-3,0.90314036978662504,-1.0344064495635408E-3,1549023.0048526574,-3811638.5059187268,-2262615.5010660691]
[{"$f":"B117-B116","v":2.7472527472527819E-2},2.4725274725274726,0.81379730418665253,1.8652233516770478E-3,0.90210714673293924,-1.0332230536858056E-3,1526406.0657922095,-3810466.1714030146,-2284060.1056108051]
[{"$f":"B118-B117","v":2.7472527472527375E-2},2.5,0.81193634615063504,1.8609580360174904E-3,0.90107510572128624,-1.0320410116529954E-3,1510539.3766233325,-3836182.7482451648,-2325643.3716218323]
[{"$f":"B119-B118","v":2.7472527472527375E-2},2.5274725274725274,0.81007964367652963,1.8567024741054095E-3,0.90004424539937022,-1.0308603219160162E-3,1646643.0481351586,-3425730.8451913982,-1779087.7970562396]
[{"$f":"B120-B119","v":2.7472527472527375E-2},2.5549450549450547,0.8082271870328932,1.8524566436364243E-3,0.89901456441644223,-1.029680982927994E-3,1643318.1835525497,-3461743.7582838153,-1818425.5747312657]
[{"$f":"B121-B120","v":2.7472527472527819E-2},2.5824175824175826,0.80637896651053609,1.8482205223571135E-3,0.89798606142329862,-1.0285029931436096E-3,1633708.9821718168,-3482310.6224252437,-1848601.640253427]
[{"$f":"B122-B121","v":2.7472527472527375E-2},2.6098901098901099,0.8045349724224713,1.8439940880647931E-3,0.8969587350722793,-1.0273263510193198E-3,1624226.8900887056,-3486994.862552586,-1862767.9724638804]
[{"$f":"B123-B122","v":2.7472527472527375E-2},2.6373626373626373,{"$f":"C122*EXP(-(B123-B122)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.80269519510386367},{"$f":"C122-C123","v":1.8397773186076272E-3},{"$f":"E122*EXP(-(B123-B122)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.89593258401726605},-1.0261510550132469E-3,1612134.7602494715,-3485554.7939177225,-1873420.033668251]
[{"$f":"B124-B123","v":2.7472527472527375E-2},2.6648351648351647,0.80085962491197904,1.8355701918846279E-3,0.89490760691368065,-1.0249771035854005E-3,1605278.9344143341,-3480396.0992134046,-1875117.1647990705]
[{"$f":"B125-B124","v":2.7472527472527375E-2},2.6923076923076921,0.79902825222613383,1.8313726858452117E-3,0.89388380241848298,-1.0238044951976777E-3,1591865.1886202467,-3464262.3467553859,-1872397.1581351392]
[{"$f":"B126-B125","v":2.7472527472527375E-2},2.7197802197802194,0.79720106744764485,1.8271847784889772E-3,0.89286116919016956,-1.0226332283134187E-3,1574773.5102251437,-3457506.8051773119,-1882733.2949521681]
[{"$f":"B127-B126","v":2.7472527472527819E-2},2.7472527472527473,0.7953780609997787,1.823006447866149E-3,0.89183970588877148,-1.0214633013980734E-3,1555252.4500289191,-3445880.1235801326,-1890627.6735512135]
[{"$f":"B128-B127","v":2.7472527472527375E-2},2.7747252747252746,0.79355922332770157,1.8188376720771338E-3,0.89081941117585284,-1.0202947129186457E-3,1558113.142094491,-3387425.7510514176,-1829312.6089569265]
[{"$f":"B129-B128","v":2.7472527472527375E-2},2.802197802197802,0.79174454489842927,1.8146784292722984E-3,0.88980028371450903,-1.0191274613438051E-3,1543688.957925071,-3385127.1646970818,-1841438.2067720108]
[{"$f":"B130-B129","v":2.7472527472527375E-2},2.8296703296703294,0.7899340162007773,1.8105286976519697E-3,0.88878232216936492,-1.0179615451441082E-3,1526329.5937683685,-3380841.4167023427,-1854511.8229339742]
[{"$f":"B131-B130","v":2.7472527472527375E-2},2.8571428571428568,0.78812762774531098,1.8063884554663234E-3,0.88776552520657304,-1.0167969627918882E-3,1510690.6554149489,-3371935.2040002164,-1861244.5485852675]
[{"$f":"B132-B131","v":2.7472527472527375E-2},2.8846153846153841,0.78632537006429559,1.8022576810153845E-3,0.88674989149381178,-1.0156337127612547E-3,1482523.8232454534,-3369080.3618720863,-1886556.5386266329]
[{"$f":"B133-B132","v":2.7472527472528263E-2},2.9120879120879124,0.78452723371164679,1.7981363526488048E-3,0.88573541970028402,-1.0144717935277603E-3,1468406.5891053996,-3358446.9506164147,-1890040.3615110151]
[{"$f":"B134-B133","v":2.7472527472527375E-2},2.9395604395604398,0.78273320926288137,1.7940244487654189E-3,0.88472210849671484,-1.0133112035691783E-3,1451387.59180019,-3353333.2737005921,-1901945.6819004021]
[{"$f":"B135-B134","v":2.7472527472527375E-2},2.9670329670329672,0.78094328731506746,1.7899219478139106E-3,0.88370995655535023,-1.0121519413646141E-3,1436436.8425439692,-3344591.1375337392,-1908154.29498977]
[{"$f":"B136-B135","v":2.7472527472527375E-2},2.9945054945054945,0.77915745848677542,1.7858288282920354E-3,0.88269896254995506,-1.0109940053951716E-3,1403169.9291793937,-3345362.2742167506,-1942192.345037357]
[{"$f":"B137-B136","v":2.7472527472527375E-2},3.0219780219780219,0.7773757134180288,1.7817450687466208E-3,0.88168912515581155,-1.009837394143509E-3,1515262.3359869467,-2857719.1625069887,-1342456.826520042]
[{"$f":"B138-B137","v":2.7472527472527819E-2},3.0494505494505497,0.77559804277025501,1.777670647773788E-3,0.88068044304971738,-1.008682106094172E-3,1498361.6836269679,-2841244.1550504849,-1342882.471423517]
[{"$f":"B139-B138","v":2.7472527472527375E-2},3.0769230769230771,0.77382443722623662,1.7736055440183973E-3,0.87967291490998401,-1.0075281397333713E-3,1476947.0251758746,-2801664.8514930122,-1324717.8263171376]
[{"$f":"B140-B139","v":2.7472527472527375E-2},3.1043956043956045,0.77205488749006235,1.7695497361742696E-3,0.87866653941643502,-1.0063754935489833E-3,1460581.6963652654,-2755650.3461058834,-1295068.649740618]
[{"$f":"B141-B140","v":2.7472527472527375E-2},3.1318681318681318,0.77028938428707849,1.7655032029838535E-3,0.87766131525040436,-1.0052241660306604E-3,1434237.6192141133,-2710854.4975344883,-1276616.878320375]
[{"$f":"B142-B141","v":2.7472527472527375E-2},3.1593406593406592,0.76852791836384016,1.7614659232383367E-3,0.87665724109473442,-1.0040741556699428E-3,1405422.4080159543,-2665552.4973994503,-1260130.089383496]
[{"$f":"B143-B142","v":2.7472527472527375E-2},3.1868131868131866,0.76677048048806307,1.7574378757770903E-3,0.8756543156337746,-1.0029254609598137E-3,1384271.6120606174,-2625957.4379601898,-1241685.8258995723]
[{"$f":"B144-B143","v":2.7472527472527819E-2},3.2142857142857144,0.76501706144857462,1.7534190394884464E-3,0.87465253755337935,-1.0017780803952547E-3,1359229.5437736174,-2585162.1041893773,-1225932.5604157599]
[{"$f":"B145-B144","v":2.7472527472527375E-2},3.2417582417582418,0.76326765205526625,1.7494093933083654E-3,0.87365190554090666,-1.0006320124726908E-3,1329020.6227937073,-2543162.2760841018,-1214141.6532903945]
[{"$f":"B146-B145","v":2.7472527472527375E-2},3.2692307692307692,0.76152224313904471,1.7454089162215469E-3,0.87265241828521611,-9.9948725569054542E-4,1316201.6656136499,-2450211.5315748891,-1134009.8659612392]
[{"$f":"B147-B146","v":2.7472527472527375E-2},3.2967032967032965,0.75978082555178439,1.7414175872603188E-3,0.87165407447666732,-9.9834380854879612E-4,1289021.637490612,-2412048.4524835879,-1123026.8149929759]
[{"$f":"B148-B147","v":2.7472527472527375E-2},3.3241758241758239,0.75804339016627931,1.7374353855050817E-3,0.87065687280711812,-9.9720166954919698E-4,1264632.2693277523,-2367652.9109655381,-1103020.6416377858]
[{"$f":"B149-B148","v":2.7472527472527375E-2},3.3516483516483513,0.756309927876195,1.7334622900843089E-3,0.86966081196992306,-9.9606083719505634E-4,1237920.7970749044,-2329620.2205782342,-1091699.4235033297]
[{"$f":"B150-B149","v":2.7472527472528263E-2},3.3791208791208796,0.75458042959602101,1.7294982801739911E-3,0.86866589065993138,-9.9492130999168094E-4,1211229.4565035023,-2291965.3513182523,-1080735.8948147499]
[{"$f":"B151-B150","v":2.7472527472527375E-2},3.4065934065934069,0.75285488626102348,1.7255433349975258E-3,0.86767210757348556,-9.9378308644582081E-4,1181680.2045554882,-2260831.2981689847,-1079151.0936134965]
[{"$f":"B152-B151","v":2.7472527472527375E-2},3.4340659340659343,0.75113328882719721,{"$f":"C151-C152","v":1.7215974338262718E-3},0.86667946140841945,-9.9264616506611336E-4,1148494.8548658602,-2236358.8269227939,-1087863.9720569337]
[{"$f":"B153-B152","v":2.7472527472527375E-2},3.4615384615384617,0.74941562827121855,1.7176605559786617E-3,0.86568795086405659,-9.9151054436286135E-4,1109325.0952916695,-2217118.5463880338,-1107793.4510963643]
[{"$f":"B154-B153","v":2.7472527472527375E-2},3.4890109890109891,0.7477018955903979,1.7137326808206454E-3,0.86469757464120867,-9.9037622284792182E-4,1074482.6566827933,-2200599.1272506765,-1126116.4705678832]
[{"$f":"B155-B154","v":2.7472527472527819E-2},3.5164835164835169,{"$f":"C154*EXP(-(B155-B154)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.74599208180263277},1.7098137877651354E-3,{"$f":"E154*EXP(-(B155-B154)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.86370833144217352},-9.8924319903515023E-4,1183510.8885473798,-1753032.5994114338,{"$f":"G155+H155","v":-569521.71086405404}]
[{"$f":"B156-B155","v":2.7472527472527375E-2},3.5439560439560442,0.74428617794636054,1.7059038562722284E-3,0.86272021997073367,{"$f":"-E155+E156","v":-9.8811147143984535E-4},1158226.4523431133,-1746402.4964961137,-588176.04415300046]
[{"$f":"B157-B156","v":2.7472527472527375E-2},3.5714285714285716,0.74258417508051144,1.7020028658490949E-3,0.86173323893215459,-9.8698103857908226E-4,1126331.6203562072,-1721886.6899704898,-595555.06961428258]
[{"$f":"B158-B157","v":2.7472527472527375E-2},3.598901098901099,0.7408860642844618,1.6981107960496455E-3,0.86074738703318299,-9.8585189897160141E-4,1098042.875253642,-1688829.4707006861,-590786.59544704412]
[{"$f":"B159-B158","v":2.7472527472527375E-2},3.6263736263736264,0.73919183665798727,1.6942276264745315E-3,0.85976266298204507,-9.8472405113791961E-4,1074093.9151480431,-1651751.2713996156,-577657.35625157249]
[{"$f":"B160-B159","v":2.7472527472527375E-2},3.6538461538461537,0.73750148332121623,1.6903533367710333E-3,0.85877906548844474,-9.8359749360033E-4,1045942.7024550721,-1613384.6912526574,-567441.98879758536]
[{"$f":"B161-B160","v":2.7472527472527819E-2},3.6813186813186816,0.73581499541458317,1.6864879066330607E-3,0.85779659326356228,-9.82472224882458E-4,1019683.180493289,-1577492.0983390093,-557808.91784572031]
[{"$f":"B162-B161","v":2.7472527472527375E-2},3.7087912087912089,0.73413236409878213,1.682631315801042E-3,0.85681524502005224,-9.8134824351003846E-4,998590.03225972352,-1542819.2807589341,-544229.24849921057]
[{"$f":"B163-B162","v":2.7472527472527375E-2},3.7362637362637363,0.73245358055472065,1.6787835440614796E-3,0.8558350194720421,-9.802255480101385E-4,969936.28768375097,-1515441.1259316518,-545504.83824790083]
[{"$f":"B164-B163","v":2.7472527472527375E-2},3.7637362637362637,0.73077863598347348,1.6749445712471722E-3,0.85485591533513028,-9.7910413691182363E-4,964203.65520195849,-1435609.2626635549,-471405.60746159637]
[{"$f":"B165-B164","v":2.7472527472527375E-2},3.7912087912087911,0.72910752160623615,1.671114377237326E-3,0.85387793132638468,-9.7798400874560265E-4,937903.3817848739,-1407348.62937717,-469445.2475922961]
[{"$f":"B166-B165","v":2.7472527472527375E-2},3.8186813186813184,0.72744022866427938,1.6672929419567772E-3,0.8529010661643408,-9.7686516204387175E-4,912568.98987832945,-1375305.419993374,-462736.43011504458]
[{"$f":"B167-B166","v":2.7472527472527819E-2},3.8461538461538463,0.72577674841890283,1.6634802453765474E-3,0.85192531856900033,-9.757475953404704E-4,890736.84344310092,-1346293.0437377586,-455556.20029465773]
[{"$f":"B168-B167","v":2.7472527472527375E-2},3.8736263736263736,0.72411707215138965,1.6596762675131771E-3,0.85095068726182921,-9.7463130717112545E-4,865250.37584342191,-1317462.8667236562,-452212.49088023428]
[{"$f":"B169-B168","v":2.7472527472527375E-2},3.901098901098901,0.72246119116296048,1.6558809884291703E-3,0.8499771709657562,-9.7351629607300705E-4,832803.79414553742,-1299427.747728569,-466623.95358303154]
[{"$f":"B170-B169","v":2.7472527472527375E-2},3.9285714285714284,0.72080909677472804,1.652094388232439E-3,0.84900476840517092,-9.7240256058528374E-4,806942.94068734907,-1285493.8171673003,-478550.8764799512]
[{"$f":"B171-B170","v":2.7472527472527375E-2},3.9560439560439558,0.71916078032765152,1.6483164470765255E-3,0.84803347830592235,-9.7129009924856735E-4,776372.13171419152,-1275987.7422297203,-499615.61051552882]
[{"$f":"B172-B171","v":2.7472527472527375E-2},3.9835164835164831,0.71751623318249125,1.6445471451602689E-3,0.84706329939531733,-9.7017891060502404E-4,745679.50699898659,-1273228.9652299259,-527549.45823093934]
[{"$f":"B173-B172","v":2.7472527472527819E-2},4.0109890109890109,0.71587544671976333,1.6407864627279167E-3,0.8460942304021184,-9.6906899319892936E-4,771188.85281474446,-1126927.8709086052,-355739.01809386071]
[{"$f":"B174-B173","v":2.7472527472527375E-2},4.0384615384615383,0.71423841233969465,1.6370343800686804E-3,0.84512627005654273,-9.6796034557566912E-4,849063.34694737813,-910189.92682911444,-61126.57988173631]
[{"$f":"B175-B174","v":2.7472527472527375E-2},4.0659340659340657,0.7126051214621778,1.6332908775168464E-3,0.84415941709025999,-9.6685296628273854E-4,819002.74837403558,-925065.72449776728,-106062.9761237317]
[{"$f":"B176-B175","v":2.7472527472527375E-2},4.0934065934065931,0.71097556552672581,1.6295559354519984E-3,0.8431936702363908,-9.6574685386918713E-4,787907.72825762734,-937005.64796085027,-149097.91970322293]
[{"$f":"B177-B176","v":2.7472527472527375E-2},4.1208791208791204,0.70934973599242745,1.6258295342983509E-3,0.84222902822950541,-9.646420068853967E-4,763278.57474723947,-944760.69733353751,-181482.12258629804]
[{"$f":"B178-B177","v":2.7472527472528263E-2},4.1483516483516487,0.70772762433790271,1.6221116545247494E-3,0.84126548980562155,-9.6353842388385846E-4,734612.02791287447,-953014.72492797184,-218402.69701509736]
[{"$f":"B179-B178","v":2.7472527472527375E-2},4.1758241758241761,0.70610922206125781,1.6184022766448924E-3,0.84030305370220293,-9.6243610341861796E-4,708205.28062205587,-962474.42989595071,-254269.14927389484]
[{"$f":"B180-B179","v":2.7472527472527375E-2},4.2032967032967035,0.7044945206800407,1.6147013812171096E-3,0.83934171865815788,-9.6133504404505299E-4,677856.50156247406,-973005.29205732571,-295148.79049485165]
[{"$f":"B181-B180","v":2.7472527472527375E-2},4.2307692307692308,0.70288351173119679,1.6110089488439172E-3,0.83838148341383723,-9.6023524432065077E-4,648947.76874276216,-986720.4854267136,-337772.71668395144]
[{"$f":"B182-B181","v":2.7472527472527375E-2},4.2582417582417582,0.70127618677102421,1.6073249601725736E-3,0.83742234671103299,-9.591367028042308E-4,619527.08881624916,-1003963.4389107347,-384436.35009448556]
[{"$f":"B183-B182","v":2.7472527472527375E-2},4.2857142857142856,0.69967253737513002,1.6036493958941911E-3,0.83646430729297672,-9.580394180562779E-4,611483.86875381286,-962545.88048184523,-351062.01172803238]
[{"$f":"B184-B183","v":2.7472527472528263E-2},4.3131868131868139,0.69807255513838573,1.5999822367442906E-3,0.83550736390433755,-9.5694338863916428E-4,588681.04496656766,-972637.76272517582,-383956.71775860817]
[{"$f":"B185-B184","v":2.7472527472527375E-2},4.3406593406593412,0.69647623167488348,1.5963234635022472E-3,0.83455151529122085,-9.5584861311670544E-4,562539.41734207526,-985999.8574150356,-423460.44007296034]
[{"$f":"B186-B185","v":2.7472527472527375E-2},4.3681318681318686,0.69488355861789186,1.5926730569916225E-3,0.83359676020116658,-9.5475509005427117E-4,533451.650583643,-1001962.1728606015,-468510.52227695845]
[{"$f":"B187-B186","v":2.7472527472527375E-2},4.395604395604396,{"$f":"C186*EXP(-(B187-B186)*CntrptyCDS/10000/(1-CntrptyRec))","v":0.69329452761981203},1.5890309980798323E-3,{"$f":"E186*EXP(-(B187-B186)*InstitutionCDS/10000/(1-InstitutionRec))","v":0.83264309738314735},-9.536628180192297E-4,504982.19496112934,-1020460.2743134634,-515478.07935233403]
[{"$f":"B188-B187","v":2.7472527472527375E-2},4.4230769230769234,0.69170913035213433,1.5853972676777017E-3,0.83169052558756706,-9.5257179558028149E-4,480599.27165115107,-1042536.4473338358,-561937.17568268464]
[{"$f":"B189-B188","v":2.7472527472527375E-2},4.4505494505494507,0.6901273585053942,1.581771846740132E-3,0.83073904356625938,-9.5148202130768134E-4,453847.34055255074,-1068609.3494467789,-614762.00889422814]
[{"$f":"B190-B189","v":2.7472527472527375E-2},4.4780219780219781,0.68854920378912898,1.5781547162652121E-3,0.8297886500724857,-9.5039349377368243E-4,426005.04016219632,-1097134.0786798974,-671129.03851770097]
[{"$f":"B191-B190","v":2.7472527472527375E-2},4.5054945054945055,0.6869746579318341,1.5745458572948845E-3,0.82883934386093383,-9.4930621155187023E-4,447551.7586995305,-974355.34616131824,-526803.58746178774]
[{"$f":"B192-B191","v":2.7472527472527375E-2},4.5329670329670328,0.68540371268092015,1.5709452509139465E-3,0.82789112368771611,-9.4822017321771757E-4,537284.43907489115,-739374.91274631501,-202090.47367142385]
[{"$f":"B193-B192","v":2.7472527472527375E-2},4.5604395604395602,0.68383635980266932,1.5673528782508273E-3,0.82694398831036819,-9.4713537734791853E-4,524509.00547364436,-740771.60624310211,-216262.60076945776]
[{"$f":"B194-B193","v":2.7472527472527375E-2},4.5879120879120876,0.68227259108219218,1.5637687204771433E-3,0.82599793648784692,-9.4605182252127662E-4,512885.86485903553,-740812.19525238429,-227926.33039334876]
[{"$f":"B195-B194","v":2.7472527472528263E-2},4.6153846153846159,0.68071239832338493,1.5601927588072551E-3,0.82505296698052899,-9.4496950731792762E-4,503380.38428326283,-737769.70057975,-234389.31629648717]
[{"$f":"B196-B195","v":2.7472527472527375E-2},4.6428571428571432,0.67915577334888633,1.5566249744985994E-3,0.82410907855020943,-9.438884303195616E-4,497074.83095870394,-733698.73084649909,-236623.89988779515]
[{"$f":"B197-B196","v":2.7472527472527375E-2},4.6703296703296706,0.67760270800003453,1.5530653488518009E-3,0.82316626996009956,-9.4280859010986706E-4,491123.82912097161,-730980.29807995516,-239856.46895898355]
[{"$f":"B198-B197","v":2.7472527472527375E-2},4.697802197802198,0.67605319413682485,1.5495138632096728E-3,0.82222453997482581,-9.4172998527375373E-4,483794.53417278017,-727853.06356608181,-244058.52939330164]
[{"$f":"B199-B198","v":2.7472527472527375E-2},4.7252747252747254,0.67450722363786675,1.5459704989581047E-3,0.82128388736042779,-9.4065261439801873E-4,477784.56037817197,-729095.44645803666,-251310.88607986469]
[{"$f":"B200-B199","v":2.7472527472527375E-2},4.7527472527472527,0.67296478840034135,1.5424352375253969E-3,0.82034431088435689,-9.3957647607090244E-4,469549.7815086522,-733467.83514779957,-263918.05363914737]
[{"$f":"B201-B200","v":2.7472527472527375E-2},4.7802197802197801,0.67142588033995887,1.5389080603824823E-3,0.81940580931547458,-9.3850156888231062E-4,486681.25620838057,-688584.37694604427,-201903.1207376637]
[{"$f":"B202-B201","v":2.7472527472527375E-2},4.8076923076923075,0.66989049139091639,1.5353889490424821E-3,0.81846838142405076,-9.3742789142381433E-4,485897.40418775758,-685801.69754881947,-199904.29336106189]
[{"$f":"B203-B202","v":2.7472527472527375E-2},4.8351648351648349,0.66835861350585557,1.5318778850608172E-3,0.81753202598176211,-9.3635544228864998E-4,484311.77493956726,-685238.15438148007,-200926.37944191281]
[{"$f":"B204-B203","v":2.7472527472527375E-2},4.8626373626373622,0.66683023865582047,1.5283748500350969E-3,0.81659674176169073,-9.3528422007138623E-4,481016.33355527197,-687774.53834088123,-206758.20478560927]
[{"$f":"B205-B204","v":2.7472527472527375E-2},4.8901098901098896,0.66530535883021547,1.5248798256050078E-3,0.81566252753832225,-9.3421422336847915E-4,478161.96072629368,-692373.8544415317,-214211.89371523802]
[{"$f":"B206-B205","v":2.7472527472527375E-2},4.917582417582417,0.66378396603676304,1.5213927934524252E-3,0.81472938208754442,-9.3314545077782807E-4,476055.57551638002,-699247.53405976563,-223191.95854338561]
[{"$f":"B207-B206","v":2.7472527472528263E-2},4.9450549450549453,0.66226605230146218,1.5179137353008576E-3,0.8137973041866452,-9.3207790089921971E-4,473774.82460727252,-708465.22429788637,-234690.39969061385]
[{"$f":"B208-B207","v":2.7472527472527375E-2},4.9725274725274726,0.66075160966854674,1.514442632915447E-3,0.81286629261431154,-9.3101157233366205E-4,472150.19563861418,-717931.69985183282,-245781.50421321864]
[{"$f":"B209-B208","v":2.7472527472527375E-2},5,0.6592406302004431,1.5109794681036348E-3,0.8119363461506276,-9.2994646368393941E-4,469826.26025445474,-731806.53054661944,-261980.2702921647]